SENIOR CARE AUTHORITY INCOME CALCULATOR
Average placements
(Per month)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Average commission
3000
3500
4000
4500
5000
5500
6000
6500
7000
7500
8000
Consulting hour
(per month)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Year 1
Year 2
Buildout Margin:
MONTH 1
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 2
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 3
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 4
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 5
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 6
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 7
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 8
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 9
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 10
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 11
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 12
$
11,633
Year 1
Year 2
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 13
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 14
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 15
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 16
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 17
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 18
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 19
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 20
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 21
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 22
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 23
$
11,633
Buildout Margin:
Monthly Margin:
Lead Margin:
MONTH 24
$
11,633
TOTAL NET INCOME -
After all costs (
USD
)
Year 1
$0
Year 2
$0
2 Year TOTAL
$0.00
